Urban Arc Properties

1454 Oday Road Master-Planned Community

1454 Oday Road, Pearland, Texas

81 Homes | $38.88M Investment | Premium Amenities

Annual Recurring Tax Revenue
10-Year Value: $7.26M | 30-Year Value: $21.80M
81
Homes
$38.88M
Private Investment
$726K
Annual Tax Revenue
150-200
Construction Jobs

Financial Impact at a Glance

Substantial recurring revenue with minimal service impact

Annual Tax Revenue Breakdown

Distribution across taxing entities

Total Annual Revenue
$726K

Long-Term Value

Projected revenue over time

10-YEAR PROJECTION
$7.26M
Conservative estimate, excluding appreciation
30-YEAR PROJECTION
$21.80M
Assuming 3% annual appreciation
NET FISCAL SURPLUS (ANNUAL)
+$61K
After all service costs to City General Fund

10-Year Revenue Trend

Year-by-year projection with 3% appreciation

Why Approve This Project?

Six compelling reasons this development benefits Pearland

Zero Public Subsidy

$38.88M private investment, no tax abatements or incentives required

150-200 Jobs

Direct construction jobs plus 75-100 indirect jobs

Premium Amenities

$1.2-1.5M in public parks, dog park, and walking trails

Strong Market Demand

Pearland ranked #1 in Texas, #3 in U.S. for Best Places to Live

Infrastructure Ready

Water, wastewater, roads confirmed adequate with developer funding

Fiscally Positive

$60,588/year net surplus to City General Fund

Interactive Site Map

Explore RESERVE F (Public Park), RESERVE E (Dog Park), and RESERVE G (Detention Lake)

Site Plan - 1454 Oday Road Development

Site Plan Image

Add site-plan.jpg to public folder

Click an amenity marker

Explore the interactive map to learn about each RESERVE

Community Amenities

$1.2M - $1.5M developer investment in public amenities

Open to ALL Pearland residents

Public Park

2-3 acres

Open to ALL Pearland residents. Playground, picnic areas, pavilions, and native landscaping.

Playground equipment
Picnic pavilions
Native landscaping
Open to public

Dog Park

1 acre

Separate small and large dog areas with waste stations and water fountains.

Small/large dog separation
Waste stations
Water fountains
Shade structures

Walking Track

0.8-1 mile loop

Scenic walking track around the lake with ADA-accessible paths and evening lighting.

ADA accessible
Evening lighting
Scenic lake views
Connects to city trails

Scenic Lake

Stormwater + Recreation

Beautiful water feature with fountain serving dual purpose for recreation and flood control.

Decorative fountain
Stormwater management
Native vegetation
Reduces flooding

Aligned with Pearland's Vision

Supporting the Connected Community strategic priority

Strong Economy

"Attract new investments driving increased property tax"

  • $38.88M private investment
  • $246,888 annual city revenue
  • 150-200 construction jobs
  • Workforce housing for growing employers

Connected Community

"Update Parks, Recreation, Open Spaces & Trails Master Plan"

  • Public park with dog park
  • Walking track with scenic lake
  • Third-place gathering spaces
  • Zero cost to taxpayers

Fiscal Impact Analysis

Annual revenue significantly exceeds service costs

Annual Service Costs vs. Tax Revenue

Per home and total for 81 homes

ServiceCost per HomeTotal (81 homes)
Police Services$750$60,750
Fire/EMS Services$650$52,650
Streets/Maintenance$400$32,400
Parks & Recreation$200$16,200
Administration & Overhead$300$24,300
TOTAL SERVICE COST$2,300$186,300
CITY TAX REVENUE$3,048$246,888
NET SURPLUS TO CITY+$748+$60,588
Fiscal Efficiency Ratio
1.32
Revenue is 32% higher than costs
Industry Benchmark
1.2+ = Fiscally Positive
✓ This project exceeds benchmark

What This Means for Pearland

Positive Fiscal Impact from Day One

This development generates more revenue than it costs in services, contributing a net surplus to the City's General Fund that can be used for other priorities.

Sustainable Growth Model

Unlike developments requiring subsidies or infrastructure bonds, this project pays its own way while enhancing community amenities.

Development Timeline

36 months to completion with revenue starting in Year 1

Month 1

Planning Commission Approval

Public hearing and approval

YOU ARE HERE
Month 2-4

Final Engineering

Civil engineering, permitting

Month 5-10

Infrastructure Installation

Roads, utilities, amenities

Month 11-30

Vertical Construction

Home building (3-4 starts/month)

Month 36

Community Completion

Final landscaping, amenities

Month 12
First Revenue
Initial homes complete and occupied
Month 24
50% Revenue
Half of homes generating tax revenue
Month 36
Full Revenue
$726K annual tax revenue flowing
Urban Arc Properties

Let's Build Pearland's Future Together

We're committed to delivering a world-class community that benefits everyone.

Project Summary

Developer
Urban Arc Properties
Location
1454 Oday Road, Pearland, Texas
Project Scale
81 Homes | $38.88M Investment
Annual Tax Revenue
$726,456
Public Amenities Investment
$1.2M - $1.5M
Timeline to Completion
36 Months
Net Fiscal Benefit to City
+$60,588/year

Prepared for: Pearland Planning & Zoning Commission | October 2025

© 2025 Urban Arc Properties. All rights reserved.